The Discounted Cash Flow (DCF) valuation of Nakamura Choukou Co Ltd (6166.T) is 366.31 JPY. With the latest stock price at 300.00 JPY, the upside of Nakamura Choukou Co Ltd based on DCF is 22.1%.
Based on the latest price of 300.00 JPY and our DCF valuation, Nakamura Choukou Co Ltd (6166.T) is a buy. buying 6166.T stocks now will result in a potential gain of 22.1%.
Range | Selected | |
WACC / Discount Rate | 4.3% - 10.5% | 7.4% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 130.25 - 6,728.83 | 366.31 |
Upside | -56.6% - 2142.9% | 22.1% |