The Discounted Cash Flow (DCF) valuation of Harvatek Corp (6168.TW) is 14.30 TWD. With the latest stock price at 16.85 TWD, the upside of Harvatek Corp based on DCF is -15.1%.
Based on the latest price of 16.85 TWD and our DCF valuation, Harvatek Corp (6168.TW) is a sell. selling 6168.TW stocks now will result in a potential gain of 15.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.1% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.63 - 20.32 | 14.30 |
| Upside | -31.0% - 20.6% | -15.1% |