The Discounted Cash Flow (DCF) valuation of Radiant Opto-Electronics Corp (6176.TW) is 172.58 TWD. With the latest stock price at 140.00 TWD, the upside of Radiant Opto-Electronics Corp based on DCF is 23.3%.
Based on the latest price of 140.00 TWD and our DCF valuation, Radiant Opto-Electronics Corp (6176.TW) is a buy. buying 6176.TW stocks now will result in a potential gain of 23.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.4% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 143.60 - 236.32 | 172.58 |
| Upside | 2.6% - 68.8% | 23.3% |