The Discounted Cash Flow (DCF) valuation of Bellsystem24 Holdings Inc (6183.T) is 1,886.22 JPY. With the latest stock price at 1,456.00 JPY, the upside of Bellsystem24 Holdings Inc based on DCF is 29.5%.
Based on the latest price of 1,456.00 JPY and our DCF valuation, Bellsystem24 Holdings Inc (6183.T) is a buy. buying 6183.T stocks now will result in a potential gain of 29.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.3% | 5.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,367.52 - 2,828.78 | 1,886.22 |
| Upside | -6.1% - 94.3% | 29.5% |