The Discounted Cash Flow (DCF) valuation of Ichikura Co Ltd (6186.T) is 1,288.74 JPY. With the latest stock price at 396.00 JPY, the upside of Ichikura Co Ltd based on DCF is 225.4%.
Based on the latest price of 396.00 JPY and our DCF valuation, Ichikura Co Ltd (6186.T) is a buy. buying 6186.T stocks now will result in a potential gain of 225.4%.
| Range | Selected | |
| WACC / Discount Rate | 3.3% - 3.9% | 3.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 629.60 - 8,625.18 | 1,288.74 |
| Upside | 59.0% - 2078.1% | 225.4% |