What is the intrinsic value of 6189.HK?

As of 2025-07-23, the Intrinsic Value of Guangdong Adway Construction Group Holdings Co Ltd (6189.HK) is (2.30) HKD. This 6189.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.07 HKD, the upside of Guangdong Adway Construction Group Holdings Co Ltd is -3,294.50%.

The range of the Intrinsic Value is (3.01) - (2.25) HKD

Is 6189.HK undervalued or overvalued?

Based on its market price of 0.07 HKD and our intrinsic valuation, Guangdong Adway Construction Group Holdings Co Ltd (6189.HK) is overvalued by 3,294.50%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(3.01) - (2.25)	(2.30)	-3294.5%
DCF (Growth 10y)	(2.23) - (2.68)	(2.26)	-3242.0%
DCF (EBITDA 5y)	(2.26) - (2.34)	(1,349.63)	-123450.0%
DCF (EBITDA 10y)	(2.25) - (2.33)	(1,349.63)	-123450.0%
Fair Value	-2.03 - -2.03	-2.03	-2,912.82%
P/E	(4.50) - (8.60)	(8.62)	-12068.5%
EV/EBITDA	(0.57) - 0.33	(0.25)	-454.0%
EPV	(17.01) - (23.29)	(20.15)	-28086.3%
DDM - Stable	(0.61) - (3.78)	(2.20)	-3151.3%
DDM - Multi	(0.04) - (0.30)	(0.08)	-208.7%