The Discounted Cash Flow (DCF) valuation of Promate Electronic Co Ltd (6189.TW) is 70.20 TWD. With the latest stock price at 78.00 TWD, the upside of Promate Electronic Co Ltd based on DCF is -10.0%.
Based on the latest price of 78.00 TWD and our DCF valuation, Promate Electronic Co Ltd (6189.TW) is a sell. selling 6189.TW stocks now will result in a potential gain of 10.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 52.03 - 116.97 | 70.20 |
| Upside | -33.3% - 50.0% | -10.0% |