The Discounted Cash Flow (DCF) valuation of Global Brands Manufacture Ltd (6191.TW) is 97.11 TWD. With the latest stock price at 87.60 TWD, the upside of Global Brands Manufacture Ltd based on DCF is 10.9%.
Based on the latest price of 87.60 TWD and our DCF valuation, Global Brands Manufacture Ltd (6191.TW) is a buy. buying 6191.TW stocks now will result in a potential gain of 10.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 68.10 - 178.70 | 97.11 |
| Upside | -22.3% - 104.0% | 10.9% |