The Discounted Cash Flow (DCF) valuation of Ya Horng Electronic Co Ltd (6201.TW) is 86.17 TWD. With the latest stock price at 59.50 TWD, the upside of Ya Horng Electronic Co Ltd based on DCF is 44.8%.
Based on the latest price of 59.50 TWD and our DCF valuation, Ya Horng Electronic Co Ltd (6201.TW) is a buy. buying 6201.TW stocks now will result in a potential gain of 44.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.9% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 64.49 - 139.41 | 86.17 |
| Upside | 8.4% - 134.3% | 44.8% |