The Discounted Cash Flow (DCF) valuation of Kinko Optical Co Ltd (6209.TW) is 12.70 TWD. With the latest stock price at 24.35 TWD, the upside of Kinko Optical Co Ltd based on DCF is -47.8%.
Based on the latest price of 24.35 TWD and our DCF valuation, Kinko Optical Co Ltd (6209.TW) is a sell. selling 6209.TW stocks now will result in a potential gain of 47.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 11.0% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.85 - 29.35 | 12.70 |
| Upside | -67.8% - 20.5% | -47.8% |