The Discounted Cash Flow (DCF) valuation of Systex Corp (6214.TW) is 165.22 TWD. With the latest stock price at 117.00 TWD, the upside of Systex Corp based on DCF is 41.2%.
Based on the latest price of 117.00 TWD and our DCF valuation, Systex Corp (6214.TW) is a buy. buying 6214.TW stocks now will result in a potential gain of 41.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.6% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 121.66 - 262.82 | 165.22 |
| Upside | 4.0% - 124.6% | 41.2% |