The Discounted Cash Flow (DCF) valuation of Enshu Ltd (6218.T) is (1,967.17) JPY. With the latest stock price at 569.00 JPY, the upside of Enshu Ltd based on DCF is -445.7%.
Based on the latest price of 569.00 JPY and our DCF valuation, Enshu Ltd (6218.T) is a sell. selling 6218.T stocks now will result in a potential gain of 445.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 14.1% | 9.2% |
| Long-term Growth Rate | 2.5% - 3.2% | 2.9% |
| Fair Price | (6,532.87) - (1,502.90) | (1,967.17) |
| Upside | -1248.1% - -364.1% | -445.7% |