The Discounted Cash Flow (DCF) valuation of Sinomedia Holding Ltd (623.HK) is 3.31 HKD. With the latest stock price at 2.50 HKD, the upside of Sinomedia Holding Ltd based on DCF is 32.6%.
Based on the latest price of 2.50 HKD and our DCF valuation, Sinomedia Holding Ltd (623.HK) is a buy. buying 623.HK stocks now will result in a potential gain of 32.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 11.0% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.38 - 6.68 | 3.31 |
| Upside | -4.8% - 167.3% | 32.6% |