The Discounted Cash Flow (DCF) valuation of Sanei Ltd (6230.T) is 4,331.68 JPY. With the latest stock price at 1,992.00 JPY, the upside of Sanei Ltd based on DCF is 117.5%.
Based on the latest price of 1,992.00 JPY and our DCF valuation, Sanei Ltd (6230.T) is a buy. buying 6230.T stocks now will result in a potential gain of 117.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.1% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,267.50 - 6,470.78 | 4,331.68 |
| Upside | 64.0% - 224.8% | 117.5% |