As of 2026-04-03, the Intrinsic Value of Nidec Chaun Choung Technology Corp (6230.TW) is 182.25 TWD. This 6230.TW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 142.00 TWD, the upside of Nidec Chaun Choung Technology Corp is 28.30%.
The range of the Intrinsic Value is 134.17 - 317.45 TWD
Based on its market price of 142.00 TWD and our intrinsic valuation, Nidec Chaun Choung Technology Corp (6230.TW) is undervalued by 28.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 134.17 - 317.45 | 182.25 | 28.3% |
| DCF (Growth 10y) | 199.76 - 490.91 | 276.64 | 94.8% |
| DCF (EBITDA 5y) | 161.49 - 202.30 | 179.91 | 26.7% |
| DCF (EBITDA 10y) | 214.26 - 291.38 | 248.28 | 74.8% |
| Fair Value | -12.19 - -12.19 | -12.19 | -108.59% |
| P/E | (39.41) - 15.60 | (13.57) | -109.6% |
| EV/EBITDA | (151.38) - 102.57 | (37.86) | -126.7% |
| EPV | 46.47 - 50.91 | 48.69 | -65.7% |
| DDM - Stable | (21.52) - (75.63) | (48.57) | -134.2% |
| DDM - Multi | 92.05 - 260.40 | 137.12 | -3.4% |
| Market Cap (mil) | 12,260.28 |
| Beta | 1.50 |
| Outstanding shares (mil) | 86.34 |
| Enterprise Value (mil) | 9,238.05 |
| Market risk premium | 5.98% |
| Cost of Equity | 9.42% |
| Cost of Debt | 5.50% |
| WACC | 9.25% |