6246.T
Techno Smart Corp
Price:  
1,890.00 
JPY
Volume:  
5,100.00
Japan | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

6246.T Intrinsic Value

47.70 %
Upside

What is the intrinsic value of 6246.T?

As of 2026-04-04, the Intrinsic Value of Techno Smart Corp (6246.T) is 2,791.31 JPY. This 6246.T valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,890.00 JPY, the upside of Techno Smart Corp is 47.70%.

The range of the Intrinsic Value is 2,162.60 - 3,906.33 JPY

Is 6246.T undervalued or overvalued?

Based on its market price of 1,890.00 JPY and our intrinsic valuation, Techno Smart Corp (6246.T) is undervalued by 47.70%.

1,890.00 JPY
Stock Price
2,791.31 JPY
Intrinsic Value
Intrinsic Value Details

6246.T Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 2,162.60 - 3,906.33 2,791.31 47.7%
DCF (Growth 10y) 2,649.16 - 4,662.76 3,377.92 78.7%
DCF (EBITDA 5y) 2,078.24 - 2,700.85 2,287.69 21.0%
DCF (EBITDA 10y) 2,564.97 - 3,457.35 2,895.74 53.2%
Fair Value 4,878.38 - 4,878.38 4,878.38 158.12%
P/E 2,201.82 - 3,024.24 2,403.60 27.2%
EV/EBITDA 1,744.66 - 2,202.77 1,901.03 0.6%
EPV 1,457.83 - 2,202.50 1,830.16 -3.2%
DDM - Stable 1,901.46 - 4,339.35 3,120.41 65.1%
DDM - Multi 2,523.15 - 4,469.60 3,224.32 70.6%

6246.T Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 23,436.00
Beta 0.67
Outstanding shares (mil) 12.40
Enterprise Value (mil) 26,388.50
Market risk premium 6.13%
Cost of Equity 6.76%
Cost of Debt 4.25%
WACC 6.46%