The Discounted Cash Flow (DCF) valuation of Gamecard Joyco Holdings Inc (6249.T) is 5,574.22 JPY. With the latest stock price at 2,375.00 JPY, the upside of Gamecard Joyco Holdings Inc based on DCF is 134.7%.
Based on the latest price of 2,375.00 JPY and our DCF valuation, Gamecard Joyco Holdings Inc (6249.T) is a buy. buying 6249.T stocks now will result in a potential gain of 134.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.9% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,728.46 - 6,938.14 | 5,574.22 |
| Upside | 99.1% - 192.1% | 134.7% |