The Discounted Cash Flow (DCF) valuation of Yamabiko Corp (6250.T) is 3,623.83 JPY. With the latest stock price at 2,083.00 JPY, the upside of Yamabiko Corp based on DCF is 74.0%.
Based on the latest price of 2,083.00 JPY and our DCF valuation, Yamabiko Corp (6250.T) is a buy. buying 6250.T stocks now will result in a potential gain of 74.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 10.5% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,717.81 - 5,498.53 | 3,623.83 |
| Upside | 30.5% - 164.0% | 74.0% |