The Discounted Cash Flow (DCF) valuation of Dynamic Electronics Co Ltd (6251.TW) is 9.78 TWD. With the latest stock price at 19.55 TWD, the upside of Dynamic Electronics Co Ltd based on DCF is -50.0%.
Based on the latest price of 19.55 TWD and our DCF valuation, Dynamic Electronics Co Ltd (6251.TW) is a sell. selling 6251.TW stocks now will result in a potential gain of 50.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.5% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.67 - 24.09 | 9.78 |
| Upside | -81.2% - 23.2% | -50.0% |