The Discounted Cash Flow (DCF) valuation of Hirata Corp (6258.T) is 5,156.99 JPY. With the latest stock price at 2,007.00 JPY, the upside of Hirata Corp based on DCF is 157.0%.
Based on the latest price of 2,007.00 JPY and our DCF valuation, Hirata Corp (6258.T) is a buy. buying 6258.T stocks now will result in a potential gain of 157.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,969.71 - 14,510.64 | 5,156.99 |
| Upside | 48.0% - 623.0% | 157.0% |