The Discounted Cash Flow (DCF) valuation of Tazmo Co Ltd (6266.T) is 2,987.92 JPY. With the latest stock price at 3,895.00 JPY, the upside of Tazmo Co Ltd based on DCF is -23.3%.
Based on the latest price of 3,895.00 JPY and our DCF valuation, Tazmo Co Ltd (6266.T) is a sell. selling 6266.T stocks now will result in a potential gain of 23.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.9% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,250.89 - 4,845.61 | 2,987.92 |
| Upside | -42.2% - 24.4% | -23.3% |