The Discounted Cash Flow (DCF) valuation of SMC Corp (6273.T) is 30,546.83 JPY. With the latest stock price at 54,810.00 JPY, the upside of SMC Corp based on DCF is -44.3%.
Based on the latest price of 54,810.00 JPY and our DCF valuation, SMC Corp (6273.T) is a sell. selling 6273.T stocks now will result in a potential gain of 44.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.7% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 25,272.36 - 41,647.35 | 30,546.83 |
| Upside | -53.9% - -24.0% | -44.3% |