The Discounted Cash Flow (DCF) valuation of SMC Corp (6273.T) is 34,488.18 JPY. With the latest stock price at 61,990.00 JPY, the upside of SMC Corp based on DCF is -44.4%.
Based on the latest price of 61,990.00 JPY and our DCF valuation, SMC Corp (6273.T) is a sell. selling 6273.T stocks now will result in a potential gain of 44.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.7% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 28,688.39 - 46,171.35 | 34,488.18 |
| Upside | -53.7% - -25.5% | -44.4% |