The Discounted Cash Flow (DCF) valuation of SMC Corp (6273.T) is 35,764.73 JPY. With the latest stock price at 50,440.00 JPY, the upside of SMC Corp based on DCF is -29.1%.
Based on the latest price of 50,440.00 JPY and our DCF valuation, SMC Corp (6273.T) is a sell. selling 6273.T stocks now will result in a potential gain of 29.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.7% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 29,787.56 - 47,823.93 | 35,764.73 |
| Upside | -40.9% - -5.2% | -29.1% |