The Discounted Cash Flow (DCF) valuation of Taiwan Surface Mounting Technology Corp (6278.TW) is 158.52 TWD. With the latest stock price at 106.00 TWD, the upside of Taiwan Surface Mounting Technology Corp based on DCF is 49.5%.
Based on the latest price of 106.00 TWD and our DCF valuation, Taiwan Surface Mounting Technology Corp (6278.TW) is a buy. buying 6278.TW stocks now will result in a potential gain of 49.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.9% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 112.06 - 303.45 | 158.52 |
| Upside | 5.7% - 186.3% | 49.5% |