The Discounted Cash Flow (DCF) valuation of Zuiko Corp (6279.T) is 1,333.90 JPY. With the latest stock price at 984.00 JPY, the upside of Zuiko Corp based on DCF is 35.6%.
Based on the latest price of 984.00 JPY and our DCF valuation, Zuiko Corp (6279.T) is a buy. buying 6279.T stocks now will result in a potential gain of 35.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.8% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 909.67 - 3,045.27 | 1,333.90 |
| Upside | -7.6% - 209.5% | 35.6% |