The Discounted Cash Flow (DCF) valuation of Maeda Seisakusho Co Ltd (6281.T) is 1,095.20 JPY. With the latest stock price at 527.00 JPY, the upside of Maeda Seisakusho Co Ltd based on DCF is 107.8%.
Based on the latest price of 527.00 JPY and our DCF valuation, Maeda Seisakusho Co Ltd (6281.T) is a buy. buying 6281.T stocks now will result in a potential gain of 107.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.7% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 823.50 - 1,692.31 | 1,095.20 |
| Upside | 56.3% - 221.1% | 107.8% |