The Discounted Cash Flow (DCF) valuation of Wistron NeWeb Corp (6285.TW) is 74.27 TWD. With the latest stock price at 116.50 TWD, the upside of Wistron NeWeb Corp based on DCF is -36.3%.
Based on the latest price of 116.50 TWD and our DCF valuation, Wistron NeWeb Corp (6285.TW) is a sell. selling 6285.TW stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 49.08 - 153.63 | 74.27 |
| Upside | -57.9% - 31.9% | -36.3% |