The Discounted Cash Flow (DCF) valuation of Okada Aiyon Corp (6294.T) is 2,305.16 JPY. With the latest stock price at 1,845.00 JPY, the upside of Okada Aiyon Corp based on DCF is 24.9%.
Based on the latest price of 1,845.00 JPY and our DCF valuation, Okada Aiyon Corp (6294.T) is a buy. buying 6294.T stocks now will result in a potential gain of 24.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.4% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,477.44 - 4,277.27 | 2,305.16 |
| Upside | -19.9% - 131.8% | 24.9% |