The Discounted Cash Flow (DCF) valuation of Y.A.C. Holdings Co., Ltd. (6298.T) is 603.16 JPY. With the latest stock price at 785.00 JPY, the upside of Y.A.C. Holdings Co., Ltd. based on DCF is -23.2%.
Based on the latest price of 785.00 JPY and our DCF valuation, Y.A.C. Holdings Co., Ltd. (6298.T) is a sell. selling 6298.T stocks now will result in a potential gain of 23.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.7% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 332.72 - 1,240.63 | 603.16 |
| Upside | -57.6% - 58.0% | -23.2% |