The Discounted Cash Flow (DCF) valuation of Sumitomo Heavy Industries Ltd (6302.T) is 6,990.94 JPY. With the latest stock price at 5,016.00 JPY, the upside of Sumitomo Heavy Industries Ltd based on DCF is 39.4%.
Based on the latest price of 5,016.00 JPY and our DCF valuation, Sumitomo Heavy Industries Ltd (6302.T) is a buy. buying 6302.T stocks now will result in a potential gain of 39.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.8% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5,186.65 - 10,500.74 | 6,990.94 |
| Upside | 3.4% - 109.3% | 39.4% |