The Discounted Cash Flow (DCF) valuation of Maruyama MFG Co Inc (6316.T) is 12,728.93 JPY. With the latest stock price at 1,987.00 JPY, the upside of Maruyama MFG Co Inc based on DCF is 540.6%.
Based on the latest price of 1,987.00 JPY and our DCF valuation, Maruyama MFG Co Inc (6316.T) is a buy. buying 6316.T stocks now will result in a potential gain of 540.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.9% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8,029.17 - 29,310.02 | 12,728.93 |
| Upside | 304.1% - 1375.1% | 540.6% |