The Discounted Cash Flow (DCF) valuation of Harmonic Drive Systems Inc (6324.T) is 846.24 JPY. With the latest stock price at 3,280.00 JPY, the upside of Harmonic Drive Systems Inc based on DCF is -74.2%.
Based on the latest price of 3,280.00 JPY and our DCF valuation, Harmonic Drive Systems Inc (6324.T) is a sell. selling 6324.T stocks now will result in a potential gain of 74.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.4% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 456.13 - 4,897.83 | 846.24 |
| Upside | -86.1% - 49.3% | -74.2% |