The Discounted Cash Flow (DCF) valuation of Ebara Jitsugyo Co Ltd (6328.T) is 5,307.97 JPY. With the latest stock price at 3,655.00 JPY, the upside of Ebara Jitsugyo Co Ltd based on DCF is 45.2%.
Based on the latest price of 3,655.00 JPY and our DCF valuation, Ebara Jitsugyo Co Ltd (6328.T) is a buy. buying 6328.T stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,339.53 - 7,308.76 | 5,307.97 |
| Upside | 18.7% - 100.0% | 45.2% |