The Discounted Cash Flow (DCF) valuation of Tsukishima Kikai Co Ltd (6332.T) is 1,281.17 JPY. With the latest stock price at 2,029.00 JPY, the upside of Tsukishima Kikai Co Ltd based on DCF is -36.9%.
Based on the latest price of 2,029.00 JPY and our DCF valuation, Tsukishima Kikai Co Ltd (6332.T) is a sell. selling 6332.T stocks now will result in a potential gain of 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 992.13 - 1,896.20 | 1,281.17 |
| Upside | -51.1% - -6.5% | -36.9% |