The Discounted Cash Flow (DCF) valuation of Teikoku Electric Mfg. Co Ltd (6333.T) is 4,474.91 JPY. With the latest stock price at 3,290.00 JPY, the upside of Teikoku Electric Mfg. Co Ltd based on DCF is 36.0%.
Based on the latest price of 3,290.00 JPY and our DCF valuation, Teikoku Electric Mfg. Co Ltd (6333.T) is a buy. buying 6333.T stocks now will result in a potential gain of 36.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.6% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 3,706.70 - 5,864.71 | 4,474.91 |
| Upside | 12.7% - 78.3% | 36.0% |