The Discounted Cash Flow (DCF) valuation of Takatori Corp (6338.T) is 2,944.79 JPY. With the latest stock price at 1,581.00 JPY, the upside of Takatori Corp based on DCF is 86.3%.
Based on the latest price of 1,581.00 JPY and our DCF valuation, Takatori Corp (6338.T) is a buy. buying 6338.T stocks now will result in a potential gain of 86.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.1% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,531.13 - 3,626.32 | 2,944.79 |
| Upside | 60.1% - 129.4% | 86.3% |