The Discounted Cash Flow (DCF) valuation of Shibuya Corp (6340.T) is 5,440.28 JPY. With the latest stock price at 3,255.00 JPY, the upside of Shibuya Corp based on DCF is 67.1%.
Based on the latest price of 3,255.00 JPY and our DCF valuation, Shibuya Corp (6340.T) is a buy. buying 6340.T stocks now will result in a potential gain of 67.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.9% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,705.17 - 6,614.33 | 5,440.28 |
| Upside | 44.6% - 103.2% | 67.1% |