The Discounted Cash Flow (DCF) valuation of Aichi Corp (6345.T) is 1,860.47 JPY. With the latest stock price at 1,357.00 JPY, the upside of Aichi Corp based on DCF is 37.1%.
Based on the latest price of 1,357.00 JPY and our DCF valuation, Aichi Corp (6345.T) is a buy. buying 6345.T stocks now will result in a potential gain of 37.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.4% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,532.41 - 2,641.34 | 1,860.47 |
| Upside | 12.9% - 94.6% | 37.1% |