The Discounted Cash Flow (DCF) valuation of Komori Corp (6349.T) is 1,984.07 JPY. With the latest stock price at 1,455.00 JPY, the upside of Komori Corp based on DCF is 36.4%.
Based on the latest price of 1,455.00 JPY and our DCF valuation, Komori Corp (6349.T) is a buy. buying 6349.T stocks now will result in a potential gain of 36.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,580.94 - 3,218.17 | 1,984.07 |
| Upside | 8.7% - 121.2% | 36.4% |