The Discounted Cash Flow (DCF) valuation of Playmates Holdings Ltd (635.HK) is 2.36 HKD. With the latest stock price at 0.52 HKD, the upside of Playmates Holdings Ltd based on DCF is 354.8%.
Based on the latest price of 0.52 HKD and our DCF valuation, Playmates Holdings Ltd (635.HK) is a buy. buying 635.HK stocks now will result in a potential gain of 354.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 9.9% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.89 - 3.35 | 2.36 |
| Upside | 263.3% - 545.1% | 354.8% |