The Discounted Cash Flow (DCF) valuation of Sakai Heavy Industries Ltd (6358.T) is 1,125.85 JPY. With the latest stock price at 1,982.00 JPY, the upside of Sakai Heavy Industries Ltd based on DCF is -43.2%.
Based on the latest price of 1,982.00 JPY and our DCF valuation, Sakai Heavy Industries Ltd (6358.T) is a sell. selling 6358.T stocks now will result in a potential gain of 43.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 956.37 - 1,516.01 | 1,125.85 |
| Upside | -51.7% - -23.5% | -43.2% |