The Discounted Cash Flow (DCF) valuation of Hokuetsu Industries Co Ltd (6364.T) is 2,766.72 JPY. With the latest stock price at 1,971.00 JPY, the upside of Hokuetsu Industries Co Ltd based on DCF is 40.4%.
Based on the latest price of 1,971.00 JPY and our DCF valuation, Hokuetsu Industries Co Ltd (6364.T) is a buy. buying 6364.T stocks now will result in a potential gain of 40.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.9% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,174.18 - 4,015.95 | 2,766.72 |
| Upside | 10.3% - 103.8% | 40.4% |