The Discounted Cash Flow (DCF) valuation of DMW Corp (6365.T) is 6,713.62 JPY. With the latest stock price at 4,650.00 JPY, the upside of DMW Corp based on DCF is 44.4%.
Based on the latest price of 4,650.00 JPY and our DCF valuation, DMW Corp (6365.T) is a buy. buying 6365.T stocks now will result in a potential gain of 44.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 5,698.38 - 8,426.50 | 6,713.62 |
| Upside | 22.5% - 81.2% | 44.4% |