The Discounted Cash Flow (DCF) valuation of Chiyoda Corp (6366.T) is 1,157.26 JPY. With the latest stock price at 330.00 JPY, the upside of Chiyoda Corp based on DCF is 250.7%.
Based on the latest price of 330.00 JPY and our DCF valuation, Chiyoda Corp (6366.T) is a buy. buying 6366.T stocks now will result in a potential gain of 250.7%.
Range | Selected | |
WACC / Discount Rate | 5.7% - 7.3% | 6.5% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 1,045.84 - 1,327.16 | 1,157.26 |
Upside | 216.9% - 302.2% | 250.7% |