The Discounted Cash Flow (DCF) valuation of Nikkiso Co Ltd (6376.T) is 1,499.22 JPY. With the latest stock price at 1,246.00 JPY, the upside of Nikkiso Co Ltd based on DCF is 20.3%.
Based on the latest price of 1,246.00 JPY and our DCF valuation, Nikkiso Co Ltd (6376.T) is a buy. buying 6376.T stocks now will result in a potential gain of 20.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.8% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 817.31 - 3,068.48 | 1,499.22 |
| Upside | -34.4% - 146.3% | 20.3% |