The Discounted Cash Flow (DCF) valuation of Raiznext Corp (6379.T) is 2,302.99 JPY. With the latest stock price at 1,842.00 JPY, the upside of Raiznext Corp based on DCF is 25.0%.
Based on the latest price of 1,842.00 JPY and our DCF valuation, Raiznext Corp (6379.T) is a buy. buying 6379.T stocks now will result in a potential gain of 25.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,647.33 - 4,166.16 | 2,302.99 |
| Upside | -10.6% - 126.2% | 25.0% |