6387.T
Samco Inc
Price:  
2,900.00 
JPY
Volume:  
28,000.00
Japan | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

6387.T DCF Valuation - Growth Exit 5Y

33.3%
Upside

What is the DCF valuation of 6387.T??

The Discounted Cash Flow (DCF) valuation of Samco Inc (6387.T) is 3,865.75 JPY. With the latest stock price at 2,900.00 JPY, the upside of Samco Inc based on DCF is 33.3%.

Is 6387.T a buy or a sell?

Based on the latest price of 2,900.00 JPY and our DCF valuation, Samco Inc (6387.T) is a buy. buying 6387.T stocks now will result in a potential gain of 33.3%.

Range Selected
WACC / Discount Rate 6.9% - 10.7% 8.8%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 2,861.13 - 6,890.22 3,865.75
Upside -1.3% - 137.6% 33.3%
2,900.00 JPY
Stock Price
3,865.75 JPY
Fair Price