The Discounted Cash Flow (DCF) valuation of Kato Works Co Ltd (6390.T) is 1,510.12 JPY. With the latest stock price at 1,342.00 JPY, the upside of Kato Works Co Ltd based on DCF is 12.5%.
Based on the latest price of 1,342.00 JPY and our DCF valuation, Kato Works Co Ltd (6390.T) is a buy. buying 6390.T stocks now will result in a potential gain of 12.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.1% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 469.29 - 3,803.06 | 1,510.12 |
| Upside | -65.0% - 183.4% | 12.5% |