The Discounted Cash Flow (DCF) valuation of Yuken Kogyo Co Ltd (6393.T) is 3,790.16 JPY. With the latest stock price at 2,732.00 JPY, the upside of Yuken Kogyo Co Ltd based on DCF is 38.7%.
Based on the latest price of 2,732.00 JPY and our DCF valuation, Yuken Kogyo Co Ltd (6393.T) is a buy. buying 6393.T stocks now will result in a potential gain of 38.7%.
Range | Selected | |
WACC / Discount Rate | 4.1% - 5.8% | 5.0% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 2,351.78 - 9,819.08 | 3,790.16 |
Upside | -13.9% - 259.4% | 38.7% |