The Discounted Cash Flow (DCF) valuation of Unozawa-gumi Iron Works Ltd (6396.T) is 5,594.96 JPY. With the latest stock price at 3,735.00 JPY, the upside of Unozawa-gumi Iron Works Ltd based on DCF is 49.8%.
Based on the latest price of 3,735.00 JPY and our DCF valuation, Unozawa-gumi Iron Works Ltd (6396.T) is a buy. buying 6396.T stocks now will result in a potential gain of 49.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.1% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,417.59 - 7,948.26 | 5,594.96 |
| Upside | 18.3% - 112.8% | 49.8% |