The Discounted Cash Flow (DCF) valuation of Fuji Seiki Co Ltd (6400.T) is 329.17 JPY. With the latest stock price at 276.00 JPY, the upside of Fuji Seiki Co Ltd based on DCF is 19.3%.
Based on the latest price of 276.00 JPY and our DCF valuation, Fuji Seiki Co Ltd (6400.T) is a buy. buying 6400.T stocks now will result in a potential gain of 19.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.6% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 154.16 - 900.51 | 329.17 |
| Upside | -44.1% - 226.3% | 19.3% |